County Profile for Columbia - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 22,286
Total Cost Reports Filed in 2022 1 Total Births 274
Total Cost Reports Submitted 1 Total Deaths 319
Total Cost Reports Settled 0 Net Population Natural Change -45
Total Cost Reports Reopened 0 Total International Migration 15
Total Cost Reports Ammended 0 Total Domestic Migration -165
Total Cost Reports Audited 0 Total Residual -9
Net Population Change -204

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,042,355 Total Charges 71,566,335
Fixed Assets 25,405,250 Contract Allowance 45,681,942
Other Assets 2,702,119 Operating Revenue 25,884,393
Total Assets 44,149,724 Operating Expenses 31,405,922
Current Liabilities 3,016,412 Operating Margin -5,521,529
Long Term Liabilities 2,509,896 Other Income 3,967,250
Total Equity 38,623,416 Other Expense 0
Total Liabilities and Equity 44,149,724 Net Profit or Loss -1,554,279

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,983 Revenue per Bed $1,078,516 Revenue per Person $1,161
Net Margin per Discharge ($5,969) Net Margin per Bed ($230,064) Net Margin per Person ($248)
Net Profit per Discharge ($1,680) Net Profit per Bed ($64,762) Net Profit per Person ($70)
Net Fixed Assets per Discharge $27,465 Net Fixed Assets per Bed $1,058,552 Net Fixed Assets per Bed $1,140
Long Term Debt per Discharge $2,713 Long Term Debt per Bed $104,579 Long Term Debt per Person $113
Persons per Discharge 0 Persons per Bed 929
Occupancy Rate 34.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,753 Net Fixed Assets 1,348 Population Estimate 1,703
Total Revenue 1,851 Long Term Liabilities 1,646 Total Patient Discharges 1,462
Net Margin 2,384 Total Patient Beds 2,011
Net Profit or Loss 2,551

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,903,140 1,921,672 2.5515
31 Intensive Care Unit 1,753,082 1,135,945 1.5433
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 3,019,190 9,663,196 0.3124
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,876,243 13 Nursing Administration 590,850
02,03 Captial Related - Movable Equipment 1,140,571 14 Central Services and Supply 152,235
04 Employee Benefits 2,520,467 15 Pharmacy 0
05 Administrative and General 3,328,769 16 Medical Records and Medical Library 234,171
06 Maintenance and Repairs 868,957 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 650,592 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 557,888 20,21,22,23 Education Programs 44,658
Total General Service Cost Centers 11,965,401

County Profile for Columbia - 2022